613 Forest RdFayettevilleNC28305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 613 Forest Rd, Fayetteville, NC, 28305 earns $472/mo cash flow from $3,276/mo rent with a $2,190/mo payment. Total monthly income totals $3,276/mo, and annual cash flow totals $5,662/yr on $148,346 capital. ROI tracks 23.73% on current figures, and rental yield reads 8.78% at a $447,500 purchase. Equity gained on principal adds $2,888/yr, and 5% annual appreciation supports $123,636 over five years. Five-year ROI reaches 123.4% and total cumulative return in cash sums $183,061. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,276/mo property income instead of your personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28305, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,320 (100%) |
| Owner Occupied HU | 1,631 (49.1%) |
| Renter Occupied HU | 1,340 (40.4%) |
| Vacant Housing Units | 349 (10.5%) |
| Median Home Value | $329,521 |
| Average Home Value | $386,757 |
Housing Distribution
Address Breakdown
Residential
3,264
Single Family
2,712
Multi-Family
552
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHANNON POW • REMNANT MANAGEMENT, INC.
Mls Name: LPRMLS
Mls Provider:
Mls ID: #737684
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.