Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Unadilla at 613 Duncan Ave, Unadilla, GA, 31091 offers $1,396/mo rent that, after a $489/mo payment, leaves $773/mo cash flow. Total monthly income is $1,396/mo, and annual cash flow is $9,275/yr on $33,150 cash. Return on cash invested measures 47.89% in year one, and rental yield stands at 16.75% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 252.93% and total cumulative return in cash reaches $83,848. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,396/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31091, Unadilla, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,194 (100%) |
| Owner Occupied HU | 721 (60.4%) |
| Renter Occupied HU | 315 (26.4%) |
| Vacant Housing Units | 158 (13.2%) |
| Median Home Value | $106,920 |
| Average Home Value | $156,921 |
Residential
572
Single Family
572
Multi-Family
0
Businesses
97
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $1009.47 | 9.86% | $24,520 | 9.86% |
| 2022-01-09 | $918.85 | 12.33% | $22,320 | 12.96% |
| 2021-01-09 | $818.02 | N/A | $19,760 | N/A |
Listed by: Alexandria Pollock • NATIONAL REALTY COMPANY
Mls Name: Crisp Area BOR
Mls ID: #59258
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
