6121 Pythian RdHarrisonTN37341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrison at 6121 Pythian Rd, Harrison, TN, 37341 uses $107,704 cash to close to unlock $2,848/yr annual cash flow and $237/mo monthly cash flow. Total monthly income runs $2,182/mo, and a $1,590/mo payment keeps the spread at $237/mo. Purchase price stands at $324,900, and rental yield measures 8.06% with $2,182/mo rent. Return on cash invested shows 22.55% in year one, and 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 116.77% and total cumulative return in cash records $125,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,182/mo property income covering a $1,590/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37341, Harrison, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,883 (100%) |
| Owner Occupied HU | 4,881 (83.0%) |
| Renter Occupied HU | 709 (12.1%) |
| Vacant Housing Units | 293 ( 5.0%) |
| Median Home Value | $369,599 |
| Average Home Value | $458,541 |
Housing Distribution
Address Breakdown
Residential
5,386
Single Family
5,386
Multi-Family
0
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices