Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,874/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 7.86% with $2,874/mo rent. Return on cash invested shows 17.85% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 93.03% and total cumulative return in cash records $135,392. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 2014
10,454 sqft lot
$N/A/sqft
$13 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $439,000 |
| 2025-09-12 | Listing removed | $439,000 |
| 2025-08-29 | Price change | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $6426.00 | -28.81% | $403,440 | -11.08% |
| 2023-09-12 | $9026.15 | -0.06% | $453,710 | 11.32% |
| 2022-09-12 | $9031.12 | 18.98% | $407,580 | 30.18% |
Listed by: Bianca Leyva • Scott Allison Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #129031
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
