Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,874/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 5.8% with $2,874/mo rent. Return on cash invested shows 11.74% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 60.25% and total cumulative return in cash records $117,950. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 1993
17.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Price change | $595,000 |
| 2024-06-21 | Listed for sale | $610,000 |
| 2021-06-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-27 | N/A | N/A | $680,910 | 79.19% |
| 2022-12-27 | N/A | N/A | $379,990 | 17.28% |
| 2021-12-27 | $2058.60 | N/A | $323,990 | N/A |
Listed by: Home and Land Group • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #121550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
