Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mertzon at 101 Sherwood Loop, Mertzon, TX, 76941 generates $5,261/mo in rent and, after a $2,932/mo payment, leaves $1,001/mo in cash flow. Total monthly income is $5,261/mo, and annual cash flow is $12,015/yr on $197,071 invested. Return on cash invested sits at 26.16% in year one, and rental yield is 10.54% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 137.55% and total cumulative return in cash sums $271,066. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,261/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
3.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76941, Mertzon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 676 (100%) |
| Owner Occupied HU | 441 (65.2%) |
| Renter Occupied HU | 113 (16.7%) |
| Vacant Housing Units | 122 (18.0%) |
| Median Home Value | $170,486 |
| Average Home Value | $178,690 |
Residential
122
Single Family
122
Multi-Family
0
Businesses
77
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $599,000 |
| 2021-03-31 | Listing removed | N/A |
| 2020-09-30 | Price change | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $208,070 | -4.50% |
| 2022-08-13 | N/A | N/A | $217,870 | 4.74% |
| 2021-08-13 | N/A | N/A | $208,010 | -5.26% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Michelle Dolan-Rushing • United Country Real Estate/M&M Ranch Land Investments, LLC
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #101282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
