612 Zeke Lake TrlFort WorthTX76120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 612 Zeke Lake Trl, Fort Worth, TX, 76120 uses $120,964 cash to close to unlock $3,372/yr annual cash flow and $281/mo monthly cash flow. Total monthly income runs $2,905/mo, and a $1,786/mo payment keeps the spread at $281/mo. Purchase price stands at $364,900, and rental yield measures 9.55% with $2,905/mo rent. Return on cash invested shows 22.7% in year one, and 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 119.1% and total cumulative return in cash records $144,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,905/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2018
5,662 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Housing Distribution
Address Breakdown
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marta Alvarez • Monument Realty
Mls Name: NTREIS
Mls ID: #21005348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.