612 W Flaming Gorge WayGreen RiverWY82935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green River at 612 W Flaming Gorge Way, Green River, WY, 82935 priced at $220,000 pairs $1,525/mo rent with $274/mo cash flow after a $1,077/mo payment. Total monthly income equals $1,525/mo, and annual cash flow comes to $3,286/yr on $72,930 invested. Return on cash invested is 24.41% in year one, and rental yield stands at 8.32% on a $220,000 basis. Equity gained on principal adds $1,420/yr, and 5% annual appreciation accumulates to $60,782 by year five. Five-year ROI measures 126.35% and total cumulative return in cash reaches $92,147. For financing, Ziffy Mortgage’s DSCR program evaluates $1,525/mo property income against a $1,077/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1911
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82935, Green River, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,281 (100%) |
| Owner Occupied HU | 3,561 (67.4%) |
| Renter Occupied HU | 1,227 (23.2%) |
| Vacant Housing Units | 493 ( 9.3%) |
| Median Home Value | $287,171 |
| Average Home Value | $302,327 |
Housing Distribution
Address Breakdown
Residential
4,976
Single Family
4,796
Multi-Family
180
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irene Shiner • Castle Rock Real Estate LLC
Mls Name: WYOMLS
Mls ID: #20256343