612 Upper Mad River Road #C, Thornton, NH, 03285 | $241/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3374 sft

8 Deadreckoning Point, Laconia, NH, 3246

5 Bed
4 Bath
3944 sft

352 Lake Tarleton Road, Warren, NH, 03279

3 Bed
4 Bath
2960 sft

54 Ryder Road, Campton, NH, 03223

4 Bed
4 Bath
2582 sft

1072 State Route 49, Thornton, NH, 03285

Nearby investment properties with comparable prices

3 Bed
3 Bath
2176 sft

21 Ridge Road, Meredith, NH, 03253

3 Bed
4 Bath
2200 sft

36 Forest Knoll Way #I 4, Waterville Valley, NH, 03215

3 Bed
3 Bath
1680 sft

140 Hemlock Brook Road, Bristol, NH, 03222

2 Bed
2 Bath
1326 sft

13 Juniper Ridge #A, Alexandria, NH, 03222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Thornton at 612 Upper Mad River Road #C, Thornton, NH, 03285 priced at $829,000 pairs $5,798/mo rent with $241/mo cash flow after a $4,058/mo payment. Total monthly income equals $5,798/mo, and annual cash flow comes to $2,891/yr on $272,741 invested. Return on cash invested is 21.12% in year one, and rental yield stands at 8.39% on a $829,000 basis. Equity gained on principal adds $5,349/yr, and 5% annual appreciation accumulates to $229,037 by year five. Five-year ROI measures 109.97% and total cumulative return in cash reaches $299,944. For financing, Ziffy Mortgage’s DSCR program evaluates $5,798/mo property income against a $4,058/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

6 Acres lot

$N/A/sqft

No HOA