Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 612 N Grafton St, Dublin, TX, 76446 at $155,500 posts ROI 26.55% with $285/mo cash flow from $1,391/mo rent. Total monthly income equals $1,391/mo, and annual cash flow records $3,424/yr on $51,548 to close. Return on cash invested measures 26.55% and rental yield reads 10.73% at the current $155,500. Equity gained on principal adds $1,003/yr, and 5% annual appreciation supports $42,962 by year five. Five-year ROI prints 139.73% and total cumulative return in cash totals $72,029.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,391/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $155,500 |
| 2025-02-01 | Listed for sale | $157,500 |
| 2017-04-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $75,980 | 0.62% |
| 2023-02-13 | $904.19 | -22.01% | $75,510 | 2.93% |
| 2022-02-13 | $1159.44 | -7.49% | $73,360 | 17.51% |
Listed by: Joyce Roulston • Texas Goldstar Real Estate
Mls Name: NTREIS
Mls ID: #20831399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
