612 N 1st St W, Mount Calm, TX, 76673 | $60/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

612 N 1st St W, Mount Calm, TX, 76673 | $60/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1768 sft

3217 S 3rd St, Waco, TX, 76706

3 Bed
2 Bath
1524 sft

500 W Birch St, Elm Mott, TX, 76640

3 Bed
2 Bath
2350 sft

2925 Cumberland Ave, Waco, TX, 76707

3 Bed
1 Bath
1352 sft

4709 Erath Ave, Waco, TX, 76710

Nearby investment properties with comparable prices

2 Bed
2 Bath
1731 sft

4113 Westchester Dr, Waco, TX, 76710

3 Bed
2 Bath
1911 sft

216 Timber View Dr, Waco, TX, 76705

3 Bed
2 Bath
1664 sft

4204 Village Oak Dr, Waco, TX, 76710

3 Bed
2 Bath
1576 sft

5711 Westlawn Dr, Waco, TX, 76710

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Calm at 612 N 1st St W, Mount Calm, TX, 76673 uses $97,793 cash to close to unlock $721/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $2,158/mo, and a $1,444/mo payment keeps the spread at $60/mo. Purchase price stands at $295,000, and rental yield measures 8.78% with $2,158/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 108.06% and total cumulative return in cash records $105,674. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,158/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Single Family

Built in 1999

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your next home in the heart of Mount Calm, TX! This spacious 4-bedroom, 2-bathroom home offers 2,168 square feet of fully renovated living spaceperfect for anyone looking to enjoy peaceful small-town living with modern updates throughout. Inside, you'll find brand-new carpet and flooring, fresh interior and exterior paint, and a completely updated kitchen thats ready for your next home-cooked meal. The laundry room has also been redone, adding both function and style. Each room is fresh, bright, and move-in ready. Step outside to enjoy a large, fully fenced yard complete with mature crepe myrtle trees and a brand-new privacy fenceideal for kids, pets, or just enjoying your own space. Whether you're relaxing on the porch or entertaining friends, there's plenty of room to spread out. Mount Calm is a quiet & friendly community, and with Waco just a short 20-minute drive away, you get the perfect mix of peaceful country living and city convenience. Don't miss your chance to make this beautiful home yoursschedule a showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	462 (100%)
Owner Occupied HU	317 (68.6%)
Renter Occupied HU	71 (15.4%)
Vacant Housing Units	74 (16.0%)
Median Home Value	$178,676
Average Home Value	$294,069