612 Aqua DrDallasTX75218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 612 Aqua Dr, Dallas, TX, 75218 uses $184,240 cash to close to unlock $10,851/yr annual cash flow and $904/mo monthly cash flow. Total monthly income runs $4,937/mo, and a $2,741/mo payment keeps the spread at $904/mo. Purchase price stands at $560,000, and rental yield measures 10.58% with $4,937/mo rent. Return on cash invested shows 25.95% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 136.56% and total cumulative return in cash records $251,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,937/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1950
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75218, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,024 (100%) |
| Owner Occupied HU | 6,583 (59.7%) |
| Renter Occupied HU | 3,731 (33.8%) |
| Vacant Housing Units | 710 ( 6.4%) |
| Median Home Value | $504,531 |
| Average Home Value | $587,481 |
Housing Distribution
Address Breakdown
Residential
10,773
Single Family
8,572
Multi-Family
2,201
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Furra • Dallas Property Management Pro
Mls Name: NTREIS
Mls ID: #20888870
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.