612 Ainapo St, Honolulu, HI, 96825 | 4.29% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1253 sft

66 Queen St APT 2503, Honolulu, HI, 96813

3 Bed
2 Bath
1024 sft

45-756 Kamehameha Hwy, Kaneohe, HI, 96744

5 Bed
3 Bath
2784 sft

99-530 Halawa Heights Rd #A, Aiea, HI, 96701

3 Bed
2 Bath
1380 sft

799A Kainui Dr #3B, Kailua, HI, 96734

Nearby investment properties with comparable prices

5 Bed
4 Bath
2868 sft

99-520 Pohue Pl, Aiea, HI, 96701

2 Bed
2 Bath
1059 sft

355 Hualani St APT A, Kailua, HI, 96734

5 Bed
2 Bath
2288 sft

45-243 Haunani Pl, Kaneohe, HI, 96744

2 Bed
2 Bath
983 sft

1001 Queen St #1302, Honolulu, HI, 96814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Honolulu at 612 Ainapo St, Honolulu, HI, 96825 earns from $5,357/mo rent with a $7,332/mo payment. Total monthly income totals $5,357/mo. ROI tracks 12.52% on current figures, and rental yield reads 4.29% at a $1,498,000 purchase. Equity gained on principal adds $9,666/yr, and 5% annual appreciation supports $413,870 over five years. Five-year ROI reaches 62.47% and total cumulative return in cash sums $303,223. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,357/mo property income instead of your personal income.

Single Family

Built in 1964

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96825, Honolulu, HI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,492 (100%)
Owner Occupied HU	9,234 (73.9%)
Renter Occupied HU	2,231 (17.9%)
Vacant Housing Units	1,027 ( 8.2%)
Median Home Value	$1,274,048
Average Home Value	$1,316,049