Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsbury at 612-618 Bylerpool Rd, Kingsbury, TX, 78638 listed at $239,000 pairs $2,190/mo rent with a $1,170/mo payment to leave $490/mo cash flow. Total monthly income runs $2,190/mo, and annual cash flow reaches $5,883/yr on $79,229 cash to close. Return on cash invested measures 27.33% in year one, and rental yield registers 11% at a $239,000 basis. Equity gained on principal adds $1,542/yr, and annual property appreciation at 5% supports $66,031 by year five. Five-year ROI tracks 143.92% and total cumulative return in cash totals $114,024. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,190/mo property income relative to a $1,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2018
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78638, Kingsbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 944 (75.2%) |
| Renter Occupied HU | 182 (14.5%) |
| Vacant Housing Units | 130 (10.4%) |
| Median Home Value | $369,231 |
| Average Home Value | $400,368 |
Residential
1,058
Single Family
1,058
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelli Beck • eXp Realty, LLC
Mls Name: Unlock MLS
Mls ID: #6729328
