6116 Musas Garden StNorth Las VegasNV89081
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play6116 Musas Garden St, North Las Vegas, NV, 89081 in North Las Vegas is priced for appreciation, not yield. Rental yield 0%. At $345,990 with a 0% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $95,591 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.00) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $1,954.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.8% |
| Monthly Cash Flow | $0 | $320 |
City averages based on North Las Vegas market data in our database. Property projections are estimates.
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Laura Le • D R Horton Inc
Mls Name: LVR
Mls ID: #2736027