Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 6115 Shadow Isle Ln, Houston, TX, 77084 priced at $239,000 converts $1,663/mo rent into after a $1,170/mo obligation. Total monthly income equals $1,663/mo. Return on cash invested prints 16.7% in year one, and rental yield reads 8.35% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 87.85% and total cumulative return in cash sums $69,600. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,663/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Townhouse
Built in 2015
2,237 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $239,000 |
| 2025-01-23 | Price change | $244,000 |
| 2024-12-19 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1934.54 | 13.64% | $255,794 | 3.24% |
| 2023-02-12 | $1702.29 | 5.85% | $247,769 | 6.81% |
| 2022-02-12 | $1608.16 | N/A | $231,969 | 24.74% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #73058059
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
