Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6114 Pinwood Cir, Arlington, TX, 76001 priced at $429,000 converts $3,620/mo rent into $569/mo cash flow after a $2,100/mo obligation. Total monthly income equals $3,620/mo, and annual cash flow totals $6,829/yr on $142,214 invested. Return on cash invested prints 24.71% in year one, and rental yield reads 10.13% against a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation compiles into $118,525 by year five. Five-year ROI reaches 129.84% and total cumulative return in cash sums $184,645. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,620/mo property income covering a $2,100/mo payment, not borrower’s personal income.
Single Family
Built in 1990
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Listed for sale | $429,000 |
| 2025-05-15 | Listing removed | $445,000 |
| 2025-04-15 | Price change | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-07 | $7053.80 | -3.36% | $403,255 | -0.63% |
| 2023-07-07 | $7299.26 | 12.64% | $405,800 | 24.92% |
| 2022-07-07 | $6480.12 | 2.85% | $324,848 | 21.92% |
Listed by: Cassandra Reynolds • White Label Realty
Mls Name: NTREIS
Mls ID: #20991810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
