6114 Hopkins St NE, Covington, GA, 30014 | $529/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1166 sft

2137 Hickory Bnd SE APT D, Conyers, GA, 30013

2 Bed
1 Bath
1225 sft

4904 Highway 81 E, McDonough, GA, 30252

3 Bed
1 Bath
1200 sft

446 Almon Rd, Covington, GA, 30014

4 Bed
3 Bath
2477 sft

231 E Marable St, Monroe, GA, 30655

Nearby investment properties with comparable prices

3 Bed
2 Bath
1224 sft

721 The Trce, Lithonia, GA, 30058

3 Bed
2 Bath
1685 sft

1800 E Lake Rd, McDonough, GA, 30252

3 Bed
2 Bath
1774 sft

2327 Cedar Mill Dr SW, Conyers, GA, 30094

3 Bed
2 Bath
1443 sft

2123 Lown Farm Ln, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 6114 Hopkins St NE, Covington, GA, 30014 earns $529/mo cash flow from $2,047/mo rent with a $1,221/mo payment. Total monthly income totals $2,047/mo, and annual cash flow totals $6,346/yr on $82,676 capital. ROI tracks 27.58% on current figures, and rental yield reads 9.85% at a $249,400 purchase. Equity gained on principal adds $1,609/yr, and 5% annual appreciation supports $68,905 over five years. Five-year ROI reaches 143.88% and total cumulative return in cash sums $118,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,047/mo property income instead of your personal income.

Multi Family

Built in 1916

0.37 Acres lot

$N/A/sqft

No HOA