Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6114 Haley Ln, Fort Worth, TX, 76132 priced at $272,000 pairs $1,932/mo rent with after a $1,331/mo payment. Total monthly income equals $1,932/mo. Return on cash invested is 13.69% in year one, and rental yield stands at 8.52% on a $272,000 basis. Equity gained on principal adds $1,755/yr, and 5% annual appreciation accumulates to $75,149 by year five. Five-year ROI measures 73.03% and total cumulative return in cash reaches $65,849. For financing, Ziffy Mortgage’s DSCR program evaluates $1,932/mo property income against a $1,331/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1997
7,013 sqft lot
$N/A/sqft
$465 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $272,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1687.90 | -39.34% | $293,008 | -4.07% |
| 2023-02-13 | $2782.78 | -1.76% | $305,431 | 37.19% |
| 2022-02-13 | $2832.65 | 1.71% | $222,637 | 5.59% |
Listed by: Donna Noto • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20833369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
