Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 6113 Hawk Ct, Joshua, TX, 76058 offers a 9.57% rental yield on a $199,900 purchase with $1,594/mo rent. Total monthly income registers $1,594/mo, and a $978/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,075/yr on $66,267 to close, and return on cash invested stands at 23.04% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 120.84% and total cumulative return in cash at $80,077. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,594/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $199,900 |
| 2012-10-11 | Sold | N/A |
| 2012-07-09 | Listed for sale | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | N/A | N/A | $243,540 | 10.00% |
| 2023-05-16 | N/A | N/A | $221,400 | 146.44% |
| 2022-05-16 | N/A | N/A | $89,841 | 10.00% |
Listed by: Scott Jones • AmbitionX Real Estate LLC
Mls Name: NTREIS
Mls ID: #20939338
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
