6113 Camerons Ferry DrHaymarketVA20169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haymarket at 6113 Camerons Ferry Dr, Haymarket, VA, 20169 uses $182,595 cash to close to unlock $5,493/yr annual cash flow and $458/mo monthly cash flow. Total monthly income runs $3,775/mo, and a $2,716/mo payment keeps the spread at $458/mo. Purchase price stands at $555,000, and rental yield measures 8.16% with $3,775/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 119.47% and total cumulative return in cash records $218,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,775/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Housing Distribution
Address Breakdown
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices