611 Tom KempNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Braunfels at 611 Tom Kemp, New Braunfels, TX, 78130 priced at $221,000 pairs $2,100/mo rent with $528/mo cash flow after a $1,082/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $6,337/yr on $73,262 invested. Return on cash invested is 28.56% in year one, and rental yield stands at 11.4% on a $221,000 basis. Equity gained on principal adds $1,426/yr, and 5% annual appreciation accumulates to $61,058 by year five. Five-year ROI measures 150.51% and total cumulative return in cash reaches $110,269. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $1,082/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Broadway • Opendoor Brokerage, LLC
Mls Name: LERA MLS
Mls ID: #1891682