611 S Lincoln StHillsboroKS67063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 611 S Lincoln St, Hillsboro, KS, 67063 in Hillsboro is straightforward: $124,000 in, $1,145/mo in rent, $320/mo out after debt service. The 11.08% gross yield and 2.05 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $34,259 by year five. With $1,142/yr in principal equity, the total cumulative return is projected at $67,838.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 7.0% |
| Monthly Cash Flow | $320 | $350 |
City averages based on Hillsboro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,145 |
| Total Monthly Debt Service | $776 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67063, Hillsboro, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,572 (100%) |
| Owner Occupied HU | 1,042 (66.3%) |
| Renter Occupied HU | 316 (20.1%) |
| Vacant Housing Units | 214 (13.6%) |
| Median Home Value | $144,588 |
| Average Home Value | $169,669 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,400
Multi-Family
54
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67063, Hillsboro, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,572 (100%) |
| Owner Occupied HU | 1,042 (66.3%) |
| Renter Occupied HU | 316 (20.1%) |
| Vacant Housing Units | 214 (13.6%) |
| Median Home Value | $144,588 |
| Average Home Value | $169,669 |
Housing Distribution
Address Breakdown
Residential
1,454
Single Family
1,400
Multi-Family
54
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices