Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 611 S Balancing Rock Dr, Washington, UT, 84780 priced at $664,990 pairs $4,055/mo rent with $81/mo cash flow after a $3,255/mo payment. Total monthly income equals $4,055/mo, and annual cash flow comes to $974/yr on $218,782 invested. Return on cash invested is 20.51% in year one, and rental yield stands at 7.32% on a $664,990 basis. Equity gained on principal adds $4,291/yr, and 5% annual appreciation accumulates to $183,724 by year five. Five-year ROI measures 105.74% and total cumulative return in cash reaches $231,340. For financing, Ziffy Mortgage’s DSCR program evaluates $4,055/mo property income against a $3,255/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
3,484 sqft lot
$N/A/sqft
$76 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $664,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-25 | $2150.78 | 20.19% | $322,795 | 27.73% |
| 2022-04-25 | $1789.55 | N/A | $252,725 | N/A |
| 2021-04-25 | N/A | N/A | N/A | N/A |
Listed by: Kristopher Larson • Distinction Real Estate
Mls Name: WCBR
Mls ID: #25-260611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
