611 S 3rd StWorlandWY82401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worland at 611 S 3rd St, Worland, WY, 82401 offers a 8.92% rental yield on a $165,000 purchase with $1,226/mo rent. Total monthly income registers $1,226/mo, and a $808/mo payment leaves $287/mo available for distribution. Annual cash flow reaches $3,448/yr on $54,698 to close, and return on cash invested stands at 26.21% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 136.04% and total cumulative return in cash at $74,411. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,226/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82401, Worland, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,200 (63.5%) |
| Renter Occupied HU | 869 (25.1%) |
| Vacant Housing Units | 397 (11.5%) |
| Median Home Value | $215,476 |
| Average Home Value | $256,875 |
Housing Distribution
Address Breakdown
Residential
3,054
Single Family
3,003
Multi-Family
51
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices