611 Riverside Dr, Mount Airy, NC, 27030 | $670/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1232 sft

212 Cranberry Rd, Galax, VA, 24333

2 Bed
2 Bath
1728 sft

611 Belair Rd, Meadows Of Dan, VA, 24120

3 Bed
2 Bath
1344 sft

1318 E Stuart Dr, Hillsville, VA, 24343

3 Bed
4 Bath
3178 sft

9924 State Highway 268, Elkin, NC, 28621

Nearby investment properties with comparable prices

3 Bed
2 Bath
2882 sft

209 Pine St, Stuart, VA, 24171

2 Bed
1 Bath
1666 sft

933 Shepherds Pl, Galax, VA, 24333

Investment Property+ 2 more

$ 199,900

ROI

Cash Flow/m

3 Bed
1 Bath
1175 sft

3484 Lambsburg Rd, Lambsburg, VA, 24351

3 Bed
2 Bath
1008 sft

316 Windy Ridge Ln, Galax, VA, 24333

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Airy at 611 Riverside Dr, Mount Airy, NC, 27030 offers a 10.73% rental yield on a $235,000 purchase with $2,102/mo rent. Total monthly income registers $2,102/mo, and a $1,150/mo payment leaves $670/mo available for distribution. Annual cash flow reaches $8,040/yr on $77,903 to close, and return on cash invested stands at 30.23% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 158.06% and total cumulative return in cash at $123,136. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,102/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2020

0.03 Acres lot

$N/A/sqft

No HOA