611 Fernleaf Ave, Capitol Heights, MD, 20743 | $135/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

611 Fernleaf Ave, Capitol Heights, MD, 20743 | $135/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

3 Bed
2 Bath
920 sft

3113 Tucker Rd, Fort Washington, MD, 20744

1 Bed
1 Bath
566 sft

3055 Patrick Henry Dr APT 101, Falls Church, VA, 22044

1 Bed
1 Bath
699 sft

248 N Thomas St APT 1, Arlington, VA, 22203

3 Bed
2 Bath
1564 sft

5314 Vienna Dr, Clinton, MD, 20735

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

1108 Adeline Way, Capitol Heights, MD, 20743

2 Bed
1 Bath
894 sft

7370 Lee Hwy UNIT 204, Falls Church, VA, 22046

2 Bed
1 Bath
950 sft

2845 Windsor Dr APT 302, Falls Church, VA, 22042

2 Bed
1 Bath
800 sft

210 69th St, Capitol Heights, MD, 20743

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Capitol Heights at 611 Fernleaf Ave, Capitol Heights, MD, 20743 offers a 8.02% rental yield on a $290,000 purchase with $1,938/mo rent. Total monthly income registers $1,938/mo, and a $1,419/mo payment leaves $135/mo available for distribution. Annual cash flow reaches $1,617/yr on $96,135 to close, and return on cash invested stands at 21.59% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,122 over five years. Portfolio math shows five-year ROI at 111.91% and total cumulative return in cash at $107,584. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,938/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1942

6,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Discover the opportunity to make this 3 Bedroom, 1 Bathroom single family house your own in the Camody Hills community; Featuring a flexible bonus room, a welcoming front porch and spacious covered deck . Enjoy the convenience of off- street parking, a large back yard, and quick access to Washington, DC and major Maryland corridors. Commuters will appreciate the Metro bus stop on Seat Pleasant Avenue within walking distance, along with nearby access to the Capitol Heights Metro station that connects you to popular shopping,dining and entertainment across the DMV.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20743, Capitol Heights, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,846 (100%)
Owner Occupied HU	10,155 (60.3%)
Renter Occupied HU	5,681 (33.7%)
Vacant Housing Units	1,010 ( 6.0%)
Median Home Value	$363,975
Average Home Value	$386,914