611 Fellowship Way, Odenton, MD, 21113 | $1,332/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1560 sft

6 New Kent Ct, Catonsville, MD, 21228

3 Bed
2 Bath
1144 sft

14 Brookview Ave, Pasadena, MD, 21122

3 Bed
3 Bath
1920 sft

7723 Town View Dr, Baltimore, MD, 21222

3 Bed
4 Bath
1320 sft

6902 Diamond Ct, District Heights, MD, 20747

Nearby investment properties with comparable prices

4 Bed
2 Bath
1326 sft

6126 Perry St, Landover, MD, 20785

2 Bed
1 Bath
920 sft

1004 Harrison Dr, Laurel, MD, 20707

3 Bed
3 Bath
1728 sft

963 Regina Dr, Baltimore, MD, 21227

3 Bed
2 Bath
1159 sft

131 Arundel Rd, Pasadena, MD, 21122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 611 Fellowship Way, Odenton, MD, 21113 at $379,500 posts ROI 32.62% with $1,332/mo cash flow from $3,692/mo rent. Total monthly income equals $3,692/mo, and annual cash flow records $15,986/yr on $125,804 to close. Return on cash invested measures 32.62% and rental yield reads 11.67% at the current $379,500. Equity gained on principal adds $2,449/yr, and 5% annual appreciation supports $104,849 by year five. Five-year ROI prints 171.05% and total cumulative return in cash totals $215,184.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,692/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1992

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541