Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 611 Bindseil Grove, Schertz, TX, 78154 generates $3,242/mo in rent, after a $2,300/mo payment. Total monthly income is $3,242/mo. Return on cash invested sits at 17.8% in year one, and rental yield is 8.28% on a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 93.2% and total cumulative return in cash sums $145,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,242/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $469,900 |
| 2022-12-13 | Listing removed | N/A |
| 2022-11-18 | Pending sale | $500,728 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $9472.76 | -4.54% | $487,382 | -4.25% |
| 2023-03-15 | $9923.17 | 643.68% | $509,011 | 725.33% |
| 2022-03-15 | $1334.33 | 167.44% | $61,674 | 179.55% |
Listed by: Asher Felcoff • Orchard Brokerage
Mls Name: SABOR
Mls Provider:
Mls ID: #1849998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
