Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6109 Walraven Cir, Fort Worth, TX, 76133 earns $370/mo cash flow from $2,219/mo rent with a $1,273/mo payment. Total monthly income totals $2,219/mo, and annual cash flow totals $4,436/yr on $86,190 capital. ROI tracks 25.06% on current figures, and rental yield reads 10.24% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 131.66% and total cumulative return in cash sums $113,477. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,219/mo property income instead of your personal income.
Single Family
Built in 1960
9,748 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $260,000 |
| 2019-07-12 | Sold | N/A |
| 2016-08-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $1965.12 | -0.09% | $149,020 | -3.57% |
| 2023-05-29 | $1966.87 | -28.00% | $154,534 | 17.03% |
| 2022-05-29 | $2731.91 | -4.58% | $132,048 | 4.91% |
Listed by: Kristen Scott • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20835226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
