Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5209 Wolens Way, Fort Worth, TX, 76133 offers a 9.86% rental yield on a $270,000 purchase with $2,219/mo rent. Total monthly income registers $2,219/mo, and a $1,322/mo payment leaves $299/mo available for distribution. Annual cash flow reaches $3,582/yr on $89,505 to close, and return on cash invested stands at 23.91% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 125.53% and total cumulative return in cash at $112,357. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,219/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $270,000 |
| 2022-04-22 | Listing removed | N/A |
| 2022-04-15 | Price change | $1,625 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $4268.12 | -0.83% | $190,211 | 0.01% |
| 2023-06-18 | $4303.65 | 9.24% | $190,194 | 25.50% |
| 2022-06-18 | $3939.78 | -0.99% | $151,553 | 2.37% |
Listed by: Joelle Ballariel • Mainstay Brokerage LLC
Mls Name: NTREIS
Mls ID: #20972060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
