6109 Musas Gdn,North Las Vegas,NV,89081

Investment Highlights

Investment property for sale in North Las Vegas at 6109 Musas Gdn, North Las Vegas, NV, 89081 offers a 8.59% rental yield on a $320,198 purchase with $2,291/mo rent. Total monthly income registers $2,291/mo, and a $1,567/mo payment leaves $441/mo available for distribution. Annual cash flow reaches $5,294/yr on $106,146 to close, and return on cash invested stands at 24.9% in year one. Equity gained on principal adds $2,066/yr while 5% annual appreciation supports $88,465 over five years. Portfolio math shows five-year ROI at 129.08% and total cumulative return in cash at $137,009. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,291/mo property income against a $1,567/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.