6104 San Felipe StHoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 6104 San Felipe St, Houston, TX, 77057 generates $21,355/mo in rent and, after a $8,443/mo payment, leaves $8,387/mo in cash flow. Total monthly income is $21,355/mo, and annual cash flow is $100,644/yr on $558,868 invested. Return on cash invested sits at 38.38% in year one, and rental yield is 14.86% on a $1,724,900 entry. Equity gained on principal adds $11,131/yr, while 5% annual appreciation builds toward $476,558 over five years. Five-year ROI reaches 203.57% and total cumulative return in cash sums $1,137,709. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $21,355/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Rankin • J.D. Rankin and Associates
Mls Name: HAR
Mls Provider:
Mls ID: #71949439
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.