Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 6101 River Rd APT 20, Columbus, GA, 31904 earns $522/mo cash flow from $2,276/mo rent with a $1,410/mo payment. Total monthly income totals $2,276/mo, and annual cash flow totals $6,262/yr on $95,472 capital. ROI tracks 26.47% on current figures, and rental yield reads 9.48% at a $288,000 purchase. Equity gained on principal adds $1,858/yr, and 5% annual appreciation supports $79,569 over five years. Five-year ROI reaches 137.88% and total cumulative return in cash sums $131,640. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,276/mo property income instead of your personal income.
Single Family
Built in 1975
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $288,000 |
| 2025-03-24 | Listing removed | N/A |
| 2025-02-24 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2400.97 | N/A | $61,335 | N/A |
| 2023-04-18 | N/A | N/A | $61,335 | 16.62% |
| 2022-04-18 | $2176.69 | 1.36% | $52,593 | N/A |
What's Special
Permanent Stairs
Listed by: Tiffiney Graham • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #220573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
