6101 E Angel LnColumbiaMO65010
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play6101 E Angel Ln, Columbia, MO, 65010 in Columbia is priced for appreciation, not yield. Rental yield 3.23%. At $599,999 with a 3.23% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $165,769 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.60) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $90,992.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.8% |
| Monthly Cash Flow | $(2,123) | $1,420 |
City averages based on Columbia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,614 |
| Total Monthly Debt Service | $3,498 |
| DSCR Ratio | 0.46x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
3,738 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65010, Ashland, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,094 (100%) |
| Owner Occupied HU | 2,396 (77.4%) |
| Renter Occupied HU | 583 (18.8%) |
| Vacant Housing Units | 115 ( 3.7%) |
| Median Home Value | $397,208 |
| Average Home Value | $447,810 |
Housing Distribution
Address Breakdown
Residential
2,878
Single Family
2,866
Multi-Family
12
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
3,738 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65010, Ashland, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,094 (100%) |
| Owner Occupied HU | 2,396 (77.4%) |
| Renter Occupied HU | 583 (18.8%) |
| Vacant Housing Units | 115 ( 3.7%) |
| Median Home Value | $397,208 |
| Average Home Value | $447,810 |
Housing Distribution
Address Breakdown
Residential
2,878
Single Family
2,866
Multi-Family
12
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John John • Boulevard Realty
Mls Name: CBORMLS
Mls Provider:
Mls ID: #423187
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.