Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6100 True Vine Rd, Fort Worth, TX, 76123 offers $2,953/mo rent that, after a $1,664/mo payment, leaves $493/mo cash flow. Total monthly income is $2,953/mo, and annual cash flow is $5,914/yr on $112,710 cash. Return on cash invested measures 25.16% in year one, and rental yield stands at 10.42% at a $340,000 entry. Equity gained on principal adds $2,194/yr while 5% annual appreciation compounds into $93,936 by year five. Five-year ROI records 132.35% and total cumulative return in cash reaches $149,166. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,953/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
7,013 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $340,000 |
| 2025-04-27 | Listing removed | $305,000 |
| 2025-04-13 | Price change | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $5793.91 | 8.88% | $342,351 | -6.77% |
| 2023-05-23 | $5321.30 | -15.31% | $367,201 | 16.58% |
| 2022-05-23 | $6283.16 | 4.43% | $314,971 | 24.95% |
Listed by: Kara Wiggins • Wethington Agency
Mls Name: NTREIS
Mls ID: #20945866
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
