Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edna at 610 W Division St, Edna, TX, 77957 at $209,900 posts ROI 30.87% with $636/mo cash flow from $2,128/mo rent. Total monthly income equals $2,128/mo, and annual cash flow records $7,629/yr on $69,582 to close. Return on cash invested measures 30.87% and rental yield reads 12.17% at the current $209,900. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,992 by year five. Five-year ROI prints 162.85% and total cumulative return in cash totals $113,312.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,128/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Multi Family
Built in 1945
9,422 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77957, Edna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,290 (100%) |
| Owner Occupied HU | 2,400 (55.9%) |
| Renter Occupied HU | 1,166 (27.2%) |
| Vacant Housing Units | 724 (16.9%) |
| Median Home Value | $212,621 |
| Average Home Value | $269,105 |
Residential
3,213
Single Family
3,132
Multi-Family
81
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $1,875 |
| 2025-01-23 | Price change | $209,900 |
| 2024-12-16 | Listed for sale | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $1814.91 | 19.87% | $102,220 | 35.71% |
| 2022-02-12 | $1514.08 | -8.53% | $75,320 | -4.20% |
| 2021-02-12 | $1655.35 | -4.50% | $78,620 | -0.59% |
Listed by: Kristina Seago • Bayou City Living
Mls Name: HAR
Mls Provider:
Mls ID: #33320285
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
