610 Shuboro StVistaCA92083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vista at 610 Shuboro St, Vista, CA, 92083 priced at $679,000 converts $4,766/mo rent into $566/mo cash flow after a $3,323/mo obligation. Total monthly income equals $4,766/mo, and annual cash flow totals $6,791/yr on $223,391 invested. Return on cash invested prints 23.1% in year one, and rental yield reads 8.42% against a $679,000 entry. Equity gained on principal adds $4,381/yr, while 5% annual appreciation compiles into $187,595 by year five. Five-year ROI reaches 119.91% and total cumulative return in cash sums $267,863. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,766/mo property income covering a $3,323/mo payment, not borrower’s personal income.
Single Family
Built in 1964
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92083, Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,140 (100%) |
| Owner Occupied HU | 5,954 (49.0%) |
| Renter Occupied HU | 5,813 (47.9%) |
| Vacant Housing Units | 373 ( 3.1%) |
| Median Home Value | $698,877 |
| Average Home Value | $732,536 |
Housing Distribution
Address Breakdown
Residential
11,891
Single Family
9,192
Multi-Family
2,699
Businesses
872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miguel Nunez • Keller Williams Realty
Mls Name: SDMLS
Mls ID: #250039569