Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,511/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 8.01% with $6,511/mo rent. Return on cash invested shows 16.94% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 88.64% and total cumulative return in cash records $284,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,511/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Townhouse
Built in 2023
435.60 sqft lot
$N/A/sqft
$413 monthly HOA
Neighborhood data shown for ZIP Code: 75208, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,625 (100%) |
| Owner Occupied HU | 6,019 (41.2%) |
| Renter Occupied HU | 6,897 (47.2%) |
| Vacant Housing Units | 1,709 (11.7%) |
| Median Home Value | $466,400 |
| Average Home Value | $537,812 |
Residential
14,325
Single Family
9,342
Multi-Family
4,983
Businesses
1,540
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $975,000 |
| 2024-04-24 | Price change | $1,175,000 |
| 2024-02-08 | Listed for sale | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nadia Black • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20531154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
