Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 610 Marshalldell Ave, Dallas, TX, 75211 priced at $360,000 pairs $2,926/mo rent with $366/mo cash flow after a $1,762/mo payment. Total monthly income equals $2,926/mo, and annual cash flow comes to $4,392/yr on $119,340 invested. Return on cash invested is 23.59% in year one, and rental yield stands at 9.75% on a $360,000 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,461 by year five. Five-year ROI measures 123.77% and total cumulative return in cash reaches $147,705. For financing, Ziffy Mortgage’s DSCR program evaluates $2,926/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $360,000 |
| 2012-07-12 | Listing removed | $105,000 |
| 2012-05-10 | Price change | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $3063.79 | 10.42% | $336,400 | 23.20% |
| 2023-04-03 | $2774.77 | -16.10% | $273,060 | 1.56% |
| 2022-04-03 | $3307.26 | 0.20% | $268,860 | 42.52% |
Listed by: Alexandra Brady • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20880018
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
