405 Harriett StArlingtonTX76010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 405 Harriett St, Arlington, TX, 76010 uses $119,340 cash to close to unlock $624/yr annual cash flow and $52/mo monthly cash flow. Total monthly income runs $2,612/mo, and a $1,762/mo payment keeps the spread at $52/mo. Purchase price stands at $360,000, and rental yield measures 8.71% with $2,612/mo rent. Return on cash invested shows 20.43% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 106.84% and total cumulative return in cash records $127,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,612/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1960
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Housing Distribution
Address Breakdown
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Castleberry • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #20922180
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.