610 Maplewood Dr, Bonaire, GA, 31005 | $216/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

61 Regina Dr, Macon, GA, 31217

Investment Property+ 1 more

3 Bed
3 Bath
1666 sft

178 Culver St, Macon, GA, 31204

3 Bed
2 Bath
1735 sft

1390 2nd St, Macon, GA, 31201

3 Bed
2 Bath
1752 sft

104 Pleasant Hill Ct, Warner Robins, GA, 31088

Nearby investment properties with comparable prices

3 Bed
1 Bath
1080 sft

475 Corbin Ave, Macon, GA, 31204

3 Bed
2 Bath
1381 sft

2489 Locksley Dr, Macon, GA, 31206

4 Bed
2 Bath
1653 sft

105 Maxwell Dr, Warner Robins, GA, 31088

3 Bed
3 Bath
1928 sft

3165 Ohara Dr N, Macon, GA, 31206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 610 Maplewood Dr, Bonaire, GA, 31005 uses $65,969 cash to close to unlock $2,590/yr annual cash flow and $216/mo monthly cash flow. Total monthly income runs $1,427/mo, and a $974/mo payment keeps the spread at $216/mo. Purchase price stands at $199,000, and rental yield measures 8.61% with $1,427/mo rent. Return on cash invested shows 23.84% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 123.78% and total cumulative return in cash records $81,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,427/mo property income covering a $974/mo payment rather than investor’s personal income.

Townhouse

Built in 1986

6,098 sqft lot

$N/A/sqft

No HOA