610 Linden St W, Stillwater, MN, 55082 | $318/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1576 sft

1501 Sherburne Ave, Saint Paul, MN, 55104

4 Bed
2 Bath
2336 sft

693 Smith Ave S, Saint Paul, MN, 55107

2 Bed
2 Bath
1100 sft

1754 Helena Rd N, Oakdale, MN, 55128

2 Bed
1 Bath
- sft

970 Pond View Ct, Saint Paul, MN, 55127

Nearby investment properties with comparable prices

Alan Shepard Plan, The American Cooperative on Lake Phalen

2 Bed
2 Bath
2 sft

Alan Shepard Plan, The American Cooperative on Lake Phalen, Maplewood, MN, 55109

2 Bed
2 Bath
2 sft

Alan Shepard Plan, The American Cooperative on Lake Phalen, C64vo8 Maplewood, MN, 55109

5 Bed
1 Bath
1510 sft

1396 Searle St, Saint Paul, MN, 55130

3 Bed
2 Bath
1764 sft

450 White Pine Lane, Somerset, WI, 54025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stillwater at 610 Linden St W, Stillwater, MN, 55082 generates $2,435/mo in rent and, after a $1,659/mo payment, leaves $318/mo in cash flow. Total monthly income is $2,435/mo, and annual cash flow is $3,820/yr on $112,379 invested. Return on cash invested sits at 23.31% in year one, and rental yield is 8.62% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 121.16% and total cumulative return in cash sums $136,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,435/mo property income rather than buyer’s personal income.

Single Family

Built in 1962

5,600 sqft lot

$N/A/sqft

No HOA