610 Houston StAtlantaTX75551
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 610 Houston St, Atlanta, TX, 75551 in Atlanta. Priced at $108,560, it generates $1,774/mo in gross rent and $984/mo in net monthly cash flow, a 19.61% yield that comfortably supports the 3.64 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,805. Five-year appreciation: $29,993. Equity from principal paydown: $1,000/yr. Total projected cumulative return: $105,044.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.6% | 6.2% |
| Monthly Cash Flow | $984 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,774 |
| Total Monthly Debt Service | $747 |
| DSCR Ratio | 2.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75551, Atlanta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,120 (65.2%) |
| Renter Occupied HU | 1,024 (21.4%) |
| Vacant Housing Units | 640 (13.4%) |
| Median Home Value | $168,724 |
| Average Home Value | $216,444 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,300
Multi-Family
86
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75551, Atlanta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,120 (65.2%) |
| Renter Occupied HU | 1,024 (21.4%) |
| Vacant Housing Units | 640 (13.4%) |
| Median Home Value | $168,724 |
| Average Home Value | $216,444 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,300
Multi-Family
86
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices