Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 610 Chisholm Trl, Waxahachie, TX, 75165 offers a 12.51% rental yield on a $400,000 purchase with $4,171/mo rent. Total monthly income registers $4,171/mo, and a $1,958/mo payment leaves $1,326/mo available for distribution. Annual cash flow reaches $15,916/yr on $132,600 to close, and return on cash invested stands at 31.91% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 168.43% and total cumulative return in cash at $223,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,171/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6236.73 | -9.45% | $362,985 | 10.00% |
| 2022-08-14 | $6887.29 | N/A | $329,986 | 45.95% |
| 2021-08-14 | N/A | N/A | $226,100 | 1.95% |
Listed by: Julie Mckeever • McKeever Real Estate
Mls Name: NTREIS
Mls ID: #20680291
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
