Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Benton City at 610 Botaka Loop, Benton City, WA, 99320 priced at $365,000 converts $2,759/mo rent into $565/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,759/mo, and annual cash flow totals $6,785/yr on $120,998 invested. Return on cash invested prints 25.52% in year one, and rental yield reads 9.07% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 132.7% and total cumulative return in cash sums $160,567. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,759/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 2015
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paula Duranceau • Windermere Group One/Tri-Cities
Mls Name: PACMLS
Mls ID: #287355
