61 Willow Springs DrMoscow MillsMO63362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moscow Mills at 61 Willow Springs Dr, Moscow Mills, MO, 63362 priced at $315,000 pairs $2,879/mo rent with $906/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,879/mo, and annual cash flow comes to $10,874/yr on $104,423 invested. Return on cash invested is 30.32% in year one, and rental yield stands at 10.97% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 158.82% and total cumulative return in cash reaches $165,845. For financing, Ziffy Mortgage’s DSCR program evaluates $2,879/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
10,236 sqft lot
$N/A/sqft
$130 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,721 (100%) |
| Owner Occupied HU | 2,769 (74.4%) |
| Renter Occupied HU | 750 (20.2%) |
| Vacant Housing Units | 202 ( 5.4%) |
| Median Home Value | $238,394 |
| Average Home Value | $266,663 |
Housing Distribution
Address Breakdown
Residential
3,971
Single Family
3,971
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin C Creech • Nichols Real Estate
Mls Name: MARIS
Mls Provider:
Mls ID: #25017266
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#197)