61 Perry RoadColumbiaNH03576
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play61 Perry Road, Columbia, NH, 03576 in Columbia is priced for appreciation, not yield. Rental yield 2.29%. At $425,000 with a 2.29% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $117,420 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.42) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $30,935.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2.3% | 6.2% |
| Monthly Cash Flow | $(2,039) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $810 |
| Total Monthly Debt Service | $2,680 |
| DSCR Ratio | 0.30x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
40.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03576, Colebrook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,488 (100%) |
| Owner Occupied HU | 1,122 (45.1%) |
| Renter Occupied HU | 420 (16.9%) |
| Vacant Housing Units | 946 (38.0%) |
| Median Home Value | $260,976 |
| Average Home Value | $314,418 |
Housing Distribution
Address Breakdown
Residential
1,502
Single Family
1,425
Multi-Family
77
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
40.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03576, Colebrook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,488 (100%) |
| Owner Occupied HU | 1,122 (45.1%) |
| Renter Occupied HU | 420 (16.9%) |
| Vacant Housing Units | 946 (38.0%) |
| Median Home Value | $260,976 |
| Average Home Value | $314,418 |
Housing Distribution
Address Breakdown
Residential
1,502
Single Family
1,425
Multi-Family
77
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francine Rancourt • RE/MAX Northern Edge Realty/Colebrook
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5037034
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-30 11:41:16 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.