61 Fort Johnson AvenueFort JohnsonNY12070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Johnson at 61 Fort Johnson Avenue, Fort Johnson, NY, 12070 generates $2,101/mo in rent and, after a $1,224/mo payment, leaves $431/mo in cash flow. Total monthly income is $2,101/mo, and annual cash flow is $5,174/yr on $82,875 invested. Return on cash invested sits at 26.15% in year one, and rental yield is 10.08% on a $249,999 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 137.02% and total cumulative return in cash sums $113,554. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,101/mo property income rather than buyer’s personal income.
Single Family
Built in 1780
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12070, Fort Johnson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 730 (100%) |
| Owner Occupied HU | 569 (77.9%) |
| Renter Occupied HU | 90 (12.3%) |
| Vacant Housing Units | 71 ( 9.7%) |
| Median Home Value | $191,827 |
| Average Home Value | $207,816 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
589
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad J Majewski • Chad Majewski Real Estate
Mls Name: Global MLS
Mls ID: #202529794