61 Fawndale RdRoslindaleMA02131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roslindale at 61 Fawndale Rd, Roslindale, MA, 02131 priced at $635,000 pairs $4,739/mo rent with $737/mo cash flow after a $3,108/mo payment. Total monthly income equals $4,739/mo, and annual cash flow comes to $8,841/yr on $208,915 invested. Return on cash invested is 24.29% in year one, and rental yield stands at 8.96% on a $635,000 basis. Equity gained on principal adds $4,098/yr, and 5% annual appreciation accumulates to $175,439 by year five. Five-year ROI measures 126.46% and total cumulative return in cash reaches $264,200. For financing, Ziffy Mortgage’s DSCR program evaluates $4,739/mo property income against a $3,108/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
3,228 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02131, Roslindale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,689 (100%) |
| Owner Occupied HU | 6,509 (51.3%) |
| Renter Occupied HU | 5,417 (42.7%) |
| Vacant Housing Units | 763 ( 6.0%) |
| Median Home Value | $673,929 |
| Average Home Value | $736,627 |
Housing Distribution
Address Breakdown
Residential
11,926
Single Family
9,333
Multi-Family
2,593
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Cleary • RE/MAX Select Realty
Mls Name: MLS PIN
Mls ID: #73465646